DIAMAS Core Calculator
This calculator is unlocked during your 1:1 call so we can run the numbers together.
If you’ve been given access, enter your password below.
Password
Tip: access is remembered on this device/browser.
DIAMAS Core Pricing + CAPEX ROI Calculator
Tumbler Pricing (Click to Select)
| Glass QTY(Retail Units) | No LogoEXW (USD) | Laser LogoEXW (USD) |
|---|---|---|
| 500 | $4.85 | $5.05 |
| 1000 | $4.35 | $4.55 |
| 2500 | $3.85 | $3.95 |
| 5000 | $3.55 | $3.65 |
Production: 45 days after deposit received.
Terms: 50% deposit, balance before shipment.
Deal Inputs
Current AOV (USD)
Monthly Spirit Orders
Flagship Tumbler Adoption (%)
Attach-rate driver:
In-cart popup after flagship bourbon is added + Master Distiller testimonial.
No additional ad spend.
Gift Box
Extra Glass Units for Bar / Tastings
Shipping / Unit (USD)
One-Time Brand Investment
Results — Revenue, Costs & Investment
Total Potential Net Profit
$0.00
If all retail flagship units sell at the flagship RRP.
Monthly Program Profit
$0.00
Projected from monthly spirit orders × tumbler adoption rate.
Bundle Revenue Impact
AOV After Bundle$0.00
Monthly Revenue Uplift$0.00
Revenue Lift / 1,000 Orders$0.00
Inventory Economics
Retail Glass Units0
Extra Bar / Tasting Glasses0
Total Glasses Ordered0
Effective Cost per Retail Unit$0.00
Total Unit Cost$0.00
Shipping Total$0.00
Total Landed Cost (Inventory)$0.00
One-Time Brand Investment
Mold$0.00
Sample$0.00
Total One-Time Investment$0.00
Initial Cash Requirement
Total Initial Investment$0.00
Deposit Due (50%)$0.00
Results — ROI Forecast
(RRP) Flagship Tumbler$35.00
Total Revenue When Retail Units Sell$0.00
Profit / Retail Unit$0.00
Markup (RRP − cost) ÷ cost—
Gross Margin (RRP − cost) ÷ RRP—
Net Profit After Setup$0.00
Break-even + Sell-out Timing Basis—
Estimated Break-even (mo)—
Estimated Sell-out (mo)—
DIAMAS Core Internal Profit Controls
Payment Count
Incoming Transfer Fee / Payment (USD)
Intermediary Bank Fee / Payment (USD)
FX Fee (%)
These controls are hidden from the main calculator and only affect the internal DIAMAS profit breakdown after you click Create Deal Profit.